Thursday, January 31, 2013
COMB - 3Q 2012 Earnings Review - BUY (Reported On Nove 2012)
(click image to enlarge)
COMB’s 3Q2012 core banking profits* were LKR3.9bn (+22% YoY), with profit attributable to equity holders growing 13% YoY to LKR2.3bn due to increased loan loss provisioning +LKR222mn from Jun 2012).
The bank’s NIMs marginally improved to 4.5% in Sep 2012 (from 4.4% in Dec 2011), while its loan
book grew 14% from Dec 2011. COMB’s 9 month earnings of LKR7.6bn are inline to meet CAL’s 2012E profit of LKR9.9bn (+22% YoY).
CAL maintains a BUY on COMB for a total 1-year return of 34% (voting) and 27% (non-voting).
Steady growth in Net Interest Income (+21% YoY) – COMB’s 3Q2012 NII grew 21% YoY to LKR5.6bn on the back of marginally improving NIMs (4.4% in Dec 2011 to 4.5% in Sep 2012) due to its higher CASA base (46% in Sep 2012 vs. industry average of c.30%) and moderate loan book growth of 14% from Jan-Sep 2012. LKR3.6bn (+38% YoY) in core banking profits excluding forex income – A 51% YoY decline in forex income (LKR277mn in Sep 2012 vs. LKR571mn in Sep 2011) was mainly due to a one-off forex translation loss resulting from the 5% LKR appreciation (from June-Sep 2012) as COMB has higher foreign assets compared to foreign liabilities. Excluding forex income, core profits grew 38% YoY to LKR3.6bn.
Effective cost management (cost-to-income ratios improved to 45% in Sep 2012 vs. 48% in Sep 2011) and rapid increase in fee based income (+34% YoY) contributed to the growth.
Profit to equity holders grew 13% YoY– COMB’s gross NPL’s increased from 3.4% in June 2012 to 3.7% in Sep 2012, leading the bank to increase its loan loss provisioning by LKR222mn (vs. a LKR231mn provision revrsal in Sep 2011). As a result, profit attributable to equity holders grew 13%YoY to LKR2.3bn. For the nine months ended Sep 2012, COMB recorded profits of LKR7.6bn, in-line to meet CAL’s 2012E LKR9.9bn (+22% YoY) profit target.
BUY for a 34% total 1-year return – CAL maintains its 2012E core banking profit at LKR15.9bn (including forex gains) and net profit at LKR9.9bn.
BUY COMB Voting for a 1-year total return of 34% (includes a 5% dividend yield) and COMB Non-Voting for a total 1-year return of 27% (includes a 6% dividend yield).
source - CAL Research